{"id":3863,"date":"2020-10-25T17:21:03","date_gmt":"2020-10-25T17:21:03","guid":{"rendered":"https:\/\/evabode.co.uk\/?page_id=3863"},"modified":"2020-11-04T13:43:39","modified_gmt":"2020-11-04T13:43:39","slug":"case-studies-gallery","status":"publish","type":"page","link":"https:\/\/evabode.co.uk\/?page_id=3863","title":{"rendered":"Case Studies\/Gallery"},"content":{"rendered":"\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
<\/div>\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t

Case Studies\/Gallery<\/h1>\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t

Fig 1. Bungalow conversion to 3 storey Eco house<\/h3>\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

EVABODE PROPERTY, we make property investment work.
Evabode Source
Evabode Develop
Evabode Manage
Evabode Consult
Evabode SA
Evabode Invest<\/p>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t

\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

Fig 1. Financials<\/u><\/strong><\/p>

GDV<\/strong> \u00a3830,000<\/p>

Site (Existing property) <\/strong>\u00a3230,000<\/p>

Build\u00a0 Costs<\/strong> \u00a3190,000<\/p>

DC (Development cost)<\/strong> \u00a3420,000<\/p>

DP (Profit)<\/strong>\u00a0\u00a0\u00a0\u00a0 \u00a3400,000<\/p>

% Profit on cost<\/strong> 95%<\/p>

% DP on GDV<\/strong> 48%<\/p>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t

\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t

Fig 2. Conversion 2 flats to 10 person HMO suri generis<\/h3>\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

EVABODE PROPERTY, we make property investment work.
Evabode Source
Evabode Develop
Evabode Manage
Evabode Consult
Evabode SA
Evabode Invest<\/p>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t

\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

Fig 1. Financials<\/u><\/strong><\/p>

GDV<\/strong> \u00a3330,000<\/p>

Site (2 flats) <\/strong>\u00a395,000<\/p>

Build\u00a0 Costs<\/strong> \u00a3115,000 (refurb and 100m2 rear extension)<\/p>

DC (Development cost)<\/strong> \u00a3210,000<\/p>

DP (Profit)<\/strong>\u00a0\u00a0 \u00a3120,000<\/p>

% Profit on cost<\/strong> 57%<\/p>

% DP on GDV<\/strong> 36%<\/p>

ROI infinite 37k cash out<\/p>

Asset retained<\/u><\/strong><\/p>

Yield <\/strong>18.4%\u00a0 (Rent roll PA\/DC)<\/p>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t

\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t

Fig 3 Case study 3 new build house \u2018Eco\u2019 low running costs <\/h3>\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

Fig 1. Financials<\/u><\/strong><\/p>

GDV<\/strong> \u00a3450,000<\/p>

Site (pre planning) <\/strong>\u00a345,000<\/p>

Build\u00a0 Costs<\/strong> \u00a3175,000 (3 houses)<\/p>

DC (Development cost)<\/strong> \u00a3220,000<\/p>

DP (Profit)<\/strong>\u00a0\u00a0 \u00a3230,000<\/p>

% Profit on cost<\/strong> 105%<\/p>

% DP on GDV<\/strong> 51%<\/p>

ROI infinite 337k cash out\/ 162k after build cost<\/p>

Asset retained<\/u><\/strong><\/p>

Yield <\/strong>19.6%\u00a0 (Rent roll PA\/DC)<\/p>

Rented as six 1 bed flats<\/p>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t

\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

Eco technology: <\/u><\/strong>Porotherm block<\/h3>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

EVABODE PROPERTY, we make property investment work.
Evabode Source
Evabode Develop
Evabode Manage
Evabode Consult
Evabode SA
Evabode Invest<\/p>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t

\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t

Infrared heating: ihelios<\/h3>\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t","protected":false},"excerpt":{"rendered":"

Case Studies\/Gallery Fig 1. Bungalow conversion to 3 storey Eco house EVABODE PROPERTY, we make property investment work.Evabode SourceEvabode DevelopEvabode ManageEvabode ConsultEvabode SAEvabode Invest Fig 1. Financials GDV \u00a3830,000 Site (Existing property) \u00a3230,000 Build\u00a0 Costs \u00a3190,000 DC (Development cost) \u00a3420,000 DP (Profit)\u00a0\u00a0\u00a0\u00a0 \u00a3400,000 % Profit on cost 95% % DP on GDV 48% Fig 2. …<\/p>\n

Case Studies\/Gallery<\/span> Read More »<\/a><\/p>\n","protected":false},"author":1,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_uag_custom_page_level_css":"","site-sidebar-layout":"no-sidebar","site-content-layout":"page-builder","ast-global-header-display":"","ast-banner-title-visibility":"","ast-main-header-display":"","ast-hfb-above-header-display":"","ast-hfb-below-header-display":"","ast-hfb-mobile-header-display":"","site-post-title":"disabled","ast-breadcrumbs-content":"","ast-featured-img":"disabled","footer-sml-layout":"","theme-transparent-header-meta":"default","adv-header-id-meta":"","stick-header-meta":"","header-above-stick-meta":"","header-main-stick-meta":"","header-below-stick-meta":""},"uagb_featured_image_src":{"full":false,"thumbnail":false,"medium":false,"medium_large":false,"large":false,"1536x1536":false,"2048x2048":false,"woocommerce_thumbnail":false,"woocommerce_single":false,"woocommerce_gallery_thumbnail":false},"uagb_author_info":{"display_name":"evabode","author_link":"https:\/\/evabode.co.uk\/?author=1"},"uagb_comment_info":0,"uagb_excerpt":"Case Studies\/Gallery Fig 1. Bungalow conversion to 3 storey Eco house EVABODE PROPERTY, we make property investment work.Evabode SourceEvabode DevelopEvabode ManageEvabode ConsultEvabode SAEvabode Invest Fig 1. Financials GDV \u00a3830,000 Site (Existing property) \u00a3230,000 Build\u00a0 Costs \u00a3190,000 DC (Development cost) \u00a3420,000 DP (Profit)\u00a0\u00a0\u00a0\u00a0 \u00a3400,000 % Profit on cost 95% % DP on GDV 48% Fig 2.…","_links":{"self":[{"href":"https:\/\/evabode.co.uk\/index.php?rest_route=\/wp\/v2\/pages\/3863"}],"collection":[{"href":"https:\/\/evabode.co.uk\/index.php?rest_route=\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/evabode.co.uk\/index.php?rest_route=\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/evabode.co.uk\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/evabode.co.uk\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=3863"}],"version-history":[{"count":5,"href":"https:\/\/evabode.co.uk\/index.php?rest_route=\/wp\/v2\/pages\/3863\/revisions"}],"predecessor-version":[{"id":4485,"href":"https:\/\/evabode.co.uk\/index.php?rest_route=\/wp\/v2\/pages\/3863\/revisions\/4485"}],"wp:attachment":[{"href":"https:\/\/evabode.co.uk\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=3863"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}